{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":28,"n_cols":4,"rows_kept":28,"merged":[[0,0,0,3],[1,0,1,3],[3,0,3,3],[24,0,24,3]],"flags":["formulas_cached_only"]}
["BEGROTING Streekvereniging 2016"]
["Naam vereniging: JNM afdeling Antwerpen"]
[]
["Dit model geldt enkel voor feitelijke verenigingen.\nVzw's volgen het model van begroting zoals opgelegd door de vzw-wetgeving en bezorgen dit aan de administratie."]
[]
[]
["UITGAVEN",null,"INKOMSTEN"]
[null,"EUR",null,"EUR"]
["beheerkosten bank",{"v":51,"d":"51.00"},"overboeking voorbije jaar",{"v":0,"d":"0.00"}]
["tijdschrift",{"v":710,"d":"710.00"},"lidgelden / afdrachten",{"v":1387.94,"d":"1,387.94"}]
["verzending tijdschrift",{"v":200,"d":"200.00"},"steun en giften",{"v":0,"d":"0.00"}]
["drukwerk allerhande",{"v":20,"d":"20.00"},"subsidies Vlaams gewest",{"v":1000,"d":"1,000.00"}]
["organisatie leden- en publieksgerichte activiteiten",{"v":6000,"d":"6,000.00"},"subsidies gemeente",{"v":3345,"d":"3,345.00"}]
["kantoorkosten \n(telefoon, postzegels, etc)",{"v":50,"d":"50.00"},"andere subsidies",{"v":0,"d":"0.00"}]
["huur zalen",{"v":2000,"d":"2,000.00"},"deelname activiteiten",{"v":3500,"d":"3,500.00"}]
["lidgeld",{"v":25,"d":"25.00"},"inkomsten allerlei",{"v":660,"d":"660.00"}]
["verzekeringen",326.77,"intresten bankinstelling",{"v":10,"d":"10.00"}]
["diverse kleine uitgaven",20.17]
["aankoop materialen",{"v":500,"d":"500.00"}]
["varia"]
["TOTAAL UIT",{"v":9902.94,"d":"9,902.94"},"TOTAAL IN",{"v":9902.94,"d":"9,902.94"}]
[]
[]
[]
["Datum: "]
[]
[]
["(Get.) voorzitter","(Get.) secretaris"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}